The Economic Times
English EditionEnglish Editionहिन्दी
| 02 December, 2020, 02:16 AM IST | E-Paper
Search
+

Vodafone Idea Ltd.

  • 10.000.20 (2.04%)
  • Volume: 35,43,20,484
  • Closed
  • Last Updated On: 01 Dec, 2020, 04:00 PM IST
  • Overview
  • News
  • Financials
  • Technicals
  • Peers
  • Shareholdings
  • MF
  • F&O
  • Corporate Actions
  • About

Insights

View All
  • Company witnessed ROA of -32.55% in last FY which is lower than its 4-year average ROA of -14.27% along with asset turnover ratio of 19.81. (Source: Consolidated Financials)

  • Company has posted a loss of Rs 7218.2 cr for the 4th consecutive quarter. (Source: Consolidated Financials)

  • The stock price inches above its 5 days EMA. Bulls may be plotting a came back.

  • In last 15 years, 44.94% of trading sessions had closing price higher than open price.

InsightsVodafone Idea Ltd.

  • Trailing Behind 4-year Average ROA

    Company witnessed ROA of -32.55% in last FY which is lower than its 4-year average ROA of -14.27% along with asset turnover ratio of 19.81. (Source: Consolidated Financials)

  • PAT: Troublesome Times

    Company has posted a loss of Rs 7218.2 cr for the 4th consecutive quarter. (Source: Consolidated Financials)

  • Bulls might be waking up

    The stock price inches above its 5 days EMA. Bulls may be plotting a came back.

  • Intraday fact check

    In last 15 years, 44.94% of trading sessions had closing price higher than open price.

Do you find these insights useful?

  • hate it

  • meh

  • love it

Key Metrics

  • PE Ratio

    PE Ratio

    This is a ratio arrived at by dividing the current market price of a stock by its latest (annual or annualized) earnings per share. Here we have taken the TTM (trailing twelve months) adjusted earnings per share.

    (x)
    -0.57
  • EPS - TTM

    EPS - TTM

    Earnings per share (TTM) tells the profit after tax earned on a per share basis by a stock over the last twelve months or four quarters.

    (₹)
    -17.66
  • MCap

    MCap

    MCap or Market capitalization of a stock is calculated by multiplying the total number of shares outstanding of that particular stock with its current market price.

    (₹ Cr.)
    28,735.39
  • Sectoral MCap Rank

    Sectoral MCap Rank

    This is the ranking of a company within its sector based on MCap or Market capitalization. Higher the market capitalization of a company, higher the rank it is assigned.

    4
  • PB Ratio

    PB Ratio

    Price to Book represents the ratio of current market price of a stock to its book value per share. The book value itself is arrived at by dividing the net worth of a company by the total number of shares outstanding of the company at that time.

    (x)
    4.81
  • Div Yield

    Dividend Yield

    Dividend Yield calculates the amount of full year dividend declared by a company as a percentage of the current market price of a stock. All other things being equal, higher the dividend yield of the stock, the better it is for investors.

    (%)
    0.00
  • Face Value

    Face Value

    Face value of a stock is the value ascribed to the stock as per the balance sheet of the company. The dividend declared by a company is usually declared as a percentage of face value.

    (₹)
    10.00
  • Beta

    Beta

    1 Month4.62
    3 Months2.97
    6 Months1.98
    1 Year1.55
    3 Years1.33

    4.62
  • VWAP

    VWAP

    Volume Weighted Average Price represents the average price of a security over a particular time period (example one trading day) weighted by the volume traded at each price point.

    (₹)
    9.98
  • 52W H/L

    52W H/L

    This represents the 52 week high and low price of the security. It is also the 1 year high and low of the security. This represents the highest and lowest price touched by the security during the past 52 weeks or 1 year including today.

    (₹)
    13.50 / 2.70

Returns

  • 1 Day2.04%
  • 1 Week-2.44%
  • 1 Month14.29%
  • 3 Months12.99%
  • 1 Year45.99%
  • 3 Years-89.28%
  • 5 Years-92.96%

Financials

  • Income (P&L)
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Insights

    • PAT: Troublesome Times

      Company has posted a loss of Rs 7218.2 cr for the 4th consecutive quarter. (Source: Consolidated Financials)
    • Beating 3 Yr Revenue CAGR

      Company's annual revenue growth of 21.61% outperformed its 3 year CAGR of 8.54%. (Source: Consolidated Financials)
    Quarterly | AnnualSep 2020Jun 2020Mar 2020Dec 2019Sep 2019
    Total Income10,830.5010,714.6011,920.4011,380.5011,146.40
    Total Income Growth (%)1.08-10.124.742.10-3.49
    Total Expenses13,434.5032,459.8019,553.8014,179.6044,580.80
    Total Expenses Growth (%)-58.6166.0037.90-68.19206.24
    EBIT-2,604.00-21,745.20-7,633.40-2,799.10-33,434.40
    EBIT Growth (%)-----
    PAT-7,218.20-25,460.00-11,643.50-6,438.80-50,921.90
    PAT Growth (%)-----
    EBIT Margin (%)-24.04-202.95-64.04-24.60-299.96
    Net Profit Margin (%)-66.65-237.62-97.68-56.58-456.85
    Basic EPS (₹)-2.51-8.86-4.05-2.24-17.72
    Quarterly | AnnualSep 2020Jun 2020Mar 2020Dec 2019Sep 2019
    Total Income10,750.5010,757.9011,833.9011,340.9011,120.70
    Total Income Growth (%)-0.07-9.094.351.98-3.33
    Total Expenses13,269.0032,290.9019,609.5014,041.7044,536.60
    Total Expenses Growth (%)-58.9164.6739.65-68.47204.26
    EBIT-2,518.50-21,533.00-7,775.60-2,700.80-33,415.90
    EBIT Growth (%)-----
    PAT-7,215.60-25,333.90-11,948.80-6,417.90-49,727.40
    PAT Growth (%)-----
    EBIT Margin (%)-23.43-200.16-65.71-23.81-300.48
    Net Profit Margin (%)-67.12-235.49-100.97-56.59-447.16
    Basic EPS (₹)-2.51-8.82-4.16-2.23-17.31
    Quarterly | Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Total Revenue45,996.8037,823.6028,631.8735,882.6736,162.55
    Total Revenue Growth (%)21.6132.10-20.21-0.7712.86
    Total Expenses69,793.4057,047.9035,453.4537,138.7232,016.72
    Total Expenses Growth (%)22.3460.91-4.5416.0018.11
    Profit after Tax (PAT)-73,878.10-14,603.90-4,168.16-399.702,728.13
    PAT Growth (%)----114.65-14.56
    Operating Profit Margin (%)-18.69-26.31-7.107.6516.48
    Net Profit Margin (%)-164.32-39.37-14.73-1.127.58
    Basic EPS (₹)-27.26-21.16-11.36-1.237.42
    Quarterly | Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Total Revenue45,801.1037,932.1028,435.1035,475.6735,981.03
    Total Revenue Growth (%)20.7433.40-19.85-1.4013.39
    Total Expenses69,363.6056,861.0035,395.9036,894.6731,910.18
    Total Expenses Growth (%)21.9960.64-4.0615.6216.49
    Profit after Tax (PAT)-73,131.50-14,056.00-4,458.30-831.082,646.29
    PAT Growth (%)----131.41-5.82
    Operating Profit Margin (%)-18.30-25.65-7.417.2516.33
    Net Profit Margin (%)-163.55-38.13-16.02-2.357.39
    Basic EPS (₹)-26.97-20.33-12.07-2.317.35

    All figures in Rs Cr, unless mentioned otherwise

  • Insights

    • Trailing Behind 4-year Average ROA

      Company witnessed ROA of -32.55% in last FY which is lower than its 4-year average ROA of -14.27% along with asset turnover ratio of 19.81. (Source: Consolidated Financials)
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Total Assets2,26,919.602,29,699.5098,577.1796,704.6980,125.50
    Total Assets Growth (%)-1.21133.011.9420.6932.51
    Total Liabilities2,20,939.701,70,064.7071,314.7171,972.4556,575.02
    Total Liabilities Growth (%)29.92138.47-0.9127.2251.12
    Total Equity5,979.9059,634.8027,262.4624,732.2423,550.49
    Total Equity Growth (%)-89.97118.7410.235.022.27
    Current Ratio (x)0.170.340.940.450.29
    Total Debt to Equity (x)16.111.822.092.091.59
    Contingent Liabilities18,482.1041,202.1031,231.010.0027,939.36
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Total Assets2,28,886.302,33,053.101,01,950.7095,762.4278,655.18
    Total Assets Growth (%)-1.79128.596.4621.7536.37
    Total Liabilities2,19,885.001,69,548.6071,349.9072,038.6653,889.99
    Total Liabilities Growth (%)29.69137.63-0.9633.6850.59
    Total Equity9,001.3063,504.5030,600.8023,723.7624,765.20
    Total Equity Growth (%)-85.83107.5328.99-4.2113.13
    Current Ratio (x)0.230.360.910.390.30
    Total Debt to Equity (x)10.711.711.862.181.52
    Contingent Liabilities18,156.6040,573.6017,374.5025,012.6925,478.46

    All figures in Rs Cr, unless mentioned otherwise

  • Insights

    • Debt Coverage Capability

      Company will take 13.14 years to pay off its debt obligations with latest operating cash flow of Rs 7327.5 cr. (Source: Consolidated Financials)
    • Decrease in Cash from Investing

      Company has used Rs 2789.8 cr for investing activities which is an YoY decrease of 62.19%. (Source: Consolidated Financials)
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Net Cash flow from Operating Activities7,327.505,268.105,332.3610,475.6711,814.73
    Net Cash used in Investing Activities-2,789.80-7,378.80-9,271.67-15,555.69-12,992.84
    Net Cash flow from Financing Activities-5,018.70-2,869.703,924.874,506.13-9,748.61
    Net Cash Flow-388.90758.20-14.44-573.89-10,926.71
    Closing Cash & Cash Equivalent366.90755.8029.1043.542,147.82
    Closing Cash & Cash Equivalent Growth (%)-51.462,497.43-33.16-97.97-83.57
    Total Debt/ CFO (x)13.1420.6010.684.933.18
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Net Cash flow from Operating Activities6,921.005,207.905,167.1010,139.9110,852.90
    Net Cash used in Investing Activities-2,315.30-7,308.30-9,087.00-15,659.55-2,302.07
    Net Cash flow from Financing Activities-4,876.60-2,832.903,924.004,906.88-9,330.06
    Net Cash Flow-270.90591.604.10-612.75-779.24
    Closing Cash & Cash Equivalent318.40588.90-2.70-6.79605.96
    Closing Cash & Cash Equivalent Growth (%)-45.930.00-60.24-101.12-95.23
    Total Debt/ CFO (x)13.9320.8411.025.103.46

    All figures in Rs Cr, unless mentioned otherwise

  • Insights

    • Passing Profits to Shareholders

      Company has consistently declining ROE in last 5 years. Majority of profits last year were disbursed as dividends to shareholders. (Source: Consolidated Financials)
    • Losing Shareholder's Money

      Company has reported a negative ROE for 3 consecutive years. (Source: Consolidated Financials)
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Return on Equity (%)-1,235.44-24.48-15.28-1.6111.58
    Return on Capital Employed (%)-6.40-5.56-2.283.419.18
    Return on Assets (%)-32.55-6.35-4.22-0.413.40
    Interest Coverage Ratio (x)-0.55-1.03-0.420.683.33
    Asset Turnover Ratio (x)19.8116.1428.6836.7844.86
    Price to Earnings (x)-0.12-1.09-7.92-77.5214.49
    Price to Book (x)1.490.271.211.251.68
    EV/EBITDA (x)6.4325.8514.057.826.26
    EBITDA Margin (%)35.4812.8722.6329.6533.88
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Return on Equity (%)-812.45-22.13-14.56-3.5010.68
    Return on Capital Employed (%)-6.11-5.27-2.263.248.86
    Return on Assets (%)-31.95-6.03-4.37-0.863.36
    Interest Coverage Ratio (x)-0.53-1.00-0.420.643.29
    Asset Turnover Ratio (x)19.5315.8127.2936.8345.51
    Price to Earnings (x)-0.12-1.13-7.41-37.3114.95
    Price to Book (x)0.990.251.081.301.60
    EV/EBITDA (x)6.5524.9614.398.056.32
    EBITDA Margin (%)35.1113.4322.4629.0733.71

Financial InsightsVodafone Idea Ltd.

  • Income (P&L)
  • Balance Sheet
  • Cash Flow
  • Ratios
    • PAT: Troublesome Times

      Company has posted a loss of Rs 7218.2 cr for the 4th consecutive quarter. (Source: Consolidated Financials)

    • Beating 3 Yr Revenue CAGR

      Company's annual revenue growth of 21.61% outperformed its 3 year CAGR of 8.54%. (Source: Consolidated Financials)

    • Trailing Behind 4-year Average ROA

      Company witnessed ROA of -32.55% in last FY which is lower than its 4-year average ROA of -14.27% along with asset turnover ratio of 19.81. (Source: Consolidated Financials)

    • Debt Coverage Capability

      Company will take 13.14 years to pay off its debt obligations with latest operating cash flow of Rs 7327.5 cr. (Source: Consolidated Financials)

    • Decrease in Cash from Investing

      Company has used Rs 2789.8 cr for investing activities which is an YoY decrease of 62.19%. (Source: Consolidated Financials)

    • Passing Profits to Shareholders

      Company has consistently declining ROE in last 5 years. Majority of profits last year were disbursed as dividends to shareholders. (Source: Consolidated Financials)

    • Losing Shareholder's Money

      Company has reported a negative ROE for 3 consecutive years. (Source: Consolidated Financials)

Do you find these insights useful?

  • hate it

  • meh

  • love it

Technicals

  • Buy / Sell Signals
  • Price Analysis
  • Pivot Levels & ATR
  • Chart
  • Bullish / Bearish signals for Vodafone Idea Ltd. basis selected technical indicators and moving average crossovers.

    5 Day EMA Crossover

    Bullish signal on daily chart

    Appeared on: 1 Dec 2020

    5D EMA: 9.90

    Last 4 Buy Signals:26 Nov 2020
    Date7 days Gain/Loss %
    26 Nov 20201.51%
    13 Nov 202016.67%
    6 Nov 20202.33%
    30 Oct 20201.71%

    Average price gain of 6.39% within 7 days of Bullish signal in last 5 years

    Heikin-Ashi Changeover

    Bullish indication on daily chart

    • Prev. Close Price

      9.94

    • LTP

      10.00

    Formed on:1 Dec 2020

    On daily price chart, Heikin-Ashi candle changed from Red to Green

  • 45%
    Positive Movement since
    1st Jan 2005 on basis
    53%
    Negative Movement since
    1st Jan 2005 on basis
    Exclude
  • Pivot Levels

    R1R2R3PIVOTS1S2S3
    Classic10.3710.7311.489.989.629.238.48

    Average True Range

    5 DAYS14 DAYS28 DAYS
    ATR0.580.540.59

Peer Comparison

  • Stock Performance
  • Ratio Performance
    • 1D
    • 1W
    • 1M
    • 3M
    • 6M
    • 1Y
    • 5Y
  • Ratio Performance

    NAMEP/E (x)P/B (x)ROE %ROCE %ROA %Rev CAGR [3Yr]OPMNPMBasic EPSCurrent RatioTotal Debt/ Equity (x)Total Debt/ CFO (x)
    Vodafone Idea-0.571.49-1,235.44-6.40-32.558.54-18.69-165.11-27.260.1716.1113.14
    Bharti Airtel-11.393.12-41.714.67-8.92-2.1612.25-35.77-63.410.581.526.49
    Tata Comm69.54-5.200.009.27-0.38-1.575.86-0.50-3.020.52-7.113.60
    Tata Tele-0.53-0.020.00-2.12-218.06-25.9722.02-346.83-19.000.05-0.52-29.66
    MTNL-0.21-0.080.00-53.73-23.04-10.38-80.72-162.43-53.780.50-1.96-26.05
    Add More
    Annual Ratios (%)

    Choose from Peers

    • Reliance Comm

    Choose from Stocks

    Peers InsightsVodafone Idea Ltd.

      Do you find these insights useful?

      • hate it

      • meh

      • love it

      Shareholding Pattern

      • QOQ Change
      • Total Shareholdings
      • Showing Shareholding as on 30 Sep 2020
        Category31 Dec 201931 Mar 202030 Jun 202030 Sep 2020
        Promoters72.0572.0572.0572.05
        Pledge0.000.000.000.00
        FII12.528.827.196.20
        DII7.786.013.630.90
        Mutual Funds6.054.522.750.51
        Others7.6513.1217.1320.85
      • Showing Shareholding as on 30 Sep 2020
        CategoryNo. of SharesPercentage% Change QoQ
        Promoters20,70,39,18,08272.05 %0.00
        Pledge00.00 %0.00
        FII1,78,08,24,9246.20 %-0.99
        DII26,11,24,4920.90 %-2.73
        MF14,70,55,6160.51 %-2.24
        Others5,98,95,21,74220.85 %3.72

      MF Ownership

      MF Ownership as on 30 September 2020

      F&O Quote

      • Futures
      • Options
        • Expiry

        Price

        10.100.20 (2.02%)

        OpenHighLowPrev CloseContracts TradedTurnover (₹ Lakhs)
        9.8510.459.659.909,78527,644.58

      Corporate Actions

      • Board Meeting/AGM
      • Dividends
      • Others
      • Meeting DateAnnounced onPurposeDetails
        Oct 29, 2020Oct 23, 2020Board MeetingQuarterly Results
        Sep 30, 2020Sep 04, 2020AGMBook closure from Sep 23, 2020 to Sep 30, 2020
        Aug 06, 2020Aug 03, 2020Board MeetingQuarterly Results
        Jun 30, 2020Jun 26, 2020Board MeetingAudited Results
        Feb 13, 2020Feb 06, 2020Board MeetingQuarterly Results
      • TypeDividendDividend per ShareEx-Dividend DateAnnounced on
        Final6%0.6Sep 22, 2016Apr 28, 2016
        Final6%0.6Sep 18, 2015Apr 28, 2015
        Final4%0.4Sep 18, 2014Apr 28, 2014
        Final3%0.3Sep 05, 2013Apr 25, 2013
      • All TypesEx-DateRecord DateAnnounced onDetails
        RightsMar 29, 2019Apr 02, 2019Jan 23, 2019Rights ratio: 87 share for every 38 held at a price of Rs 12.5

      About Vodafone Idea Ltd.

      Vodafone Idea Ltd., incorporated in the year 1995, is a Mid Cap company (having a market cap of Rs 28735.39 Crore) operating in Telecommunications sector. Vodafone Idea Ltd. key Products/Revenue Segments include Telecommunication Services which contributed Rs 44682.70 Crore to Sales Value (99.92 % of Total Sales), Other Operating Revenue which contributed Rs 32.00 Crore to Sales Value (0.07 % of Total Sales) and Traded Goods which contributed Rs .30 Crore to Sales Value (0.00 % of Total Sales)for the year ending 31-Mar-2020. Show More

      • Executives
      • Auditors
      • AM

        Akshaya Moondra

        Chief Financial Officer
        AK

        Arun Kumar Adhikari

        Independent Director
        AT

        Arun Thiagarajan

        Independent Director
        AW

        Ashwani Windlass

        Independent Director
        Show More
      • S R Batliboi & Associates LLP

      Key Indices Listed on

      Nifty Midcap 50, Nifty Midcap 100, Nifty 200, + 21 more

      Address

      Suman Tower,Plot No. 18,Gandhinagar, Gujarat - 382011

      Vodafone Idea Share Price Update

      Vodafone Idea Ltd. share price moved up by 2.04% from its previous close of Rs 9.80. Vodafone Idea Ltd. stock last traded price is 10.00

      Share PriceValue
      Today/Current/Last10.00
      Previous Day9.80

      Trending in Markets

      DATA SOURCES: TickerPlant (for live BSE/NSE quotes service) and Dion Global Solutions Ltd. (for corporate data, historical price & volume, F&O data). Sensex & BSE Quotes and Nifty & NSE Quotes are real-time and licensed from BSE and NSE respectively. All timestamps are reflected in IST (Indian Standard Time).

      DISCLAIMER: Any and all content on this website including tools/analysis is provided to you only for convenience and on an “as-is, as- available” basis without representation and warranties of any kind. The content and any output of such tools/analysis is for informational purposes only and should not be relied upon or construed as an investment advice or guarantee for any specific performance/returns advice or considered as recommendation for the purchase or sale of any security or investment. You are advised to exercise caution, discretion and independent judgment with regards to the same and seek advice from professionals and certified experts before taking any decisions.

      By using this site, you agree to the Terms of Service and Privacy Policy.

      The Economic Times